SBA Hotel Refinance | Best Western Premier Conversion
10 Private Obligations Consolidated at Closing • 12-Month Interest-Only Renovation Period • All 47 Rooms Operational
Transaction Overview
Cornovus Capital originated, underwrote, placed, and closed a $1,740,000 SBA hotel refinance for a 47-key boutique hotel that had accumulated a fractured capital stack through a COVID-interrupted renovation. The ownership group had acquired the property as a distressed asset and financed its recovery through a combination of private-party notes from multiple creditors. By the time the engagement began, ten separate private obligations totaling more than $1.3 million were outstanding, each requiring individual payoff coordination at a single closing. The property's renovation was substantially complete, a Best Western Premier brand conversion was in process, and the operator had demonstrated strong average daily rate performance despite years of constrained room availability. The challenge was not the asset or the operator. It was the capital structure.
Cornovus Capital structured an SBA 7(a) hotel refinance that retired all ten private obligations at a single closing, secured $200,000 in additional proceeds above the existing debt for remaining renovation costs and working capital, and included a 12-month interest-only period aligned with the renovation completion timeline. The facility carried a 25-year fully amortizing term at Prime plus 2%, converting an expensive, fragmented short-term capital stack into a single institutional long-term structure. At closing, the renovation was funded, the Best Western Premier conversion was supported, all 47 rooms were positioned for full operations, and projected debt service coverage stood at 2.16x on a property with an estimated value of $4.5 million.
The transaction was originated, underwritten, placed, and closed under the SBA 7(a) Business Loan Program.
Challenge
The property had been acquired as a distressed hospitality asset with a significant portion of its rooms non-operational. The ownership group began a phased renovation, but COVID-19 forced operations to halt before the work was complete. To continue financing the renovation through the disruption, the borrower accumulated a series of private-party notes from individual creditors over multiple years. By the time stabilization was within reach, ten separate obligations were outstanding, each at different terms and each requiring coordinated payoff at closing.
The capital stack this created was expensive, fragmented, and structurally incompatible with a long-term stabilization plan. Short-term private notes carry no amortization benefit and typically demand principal repayment on compressed timelines. The borrower's monthly obligations were higher than what the property's current operating income could comfortably support, and the structure offered no room for the working capital the brand conversion required.
The external environment added complexity. Hospitality underwriting coming out of COVID required lenders to evaluate assets that had operated under severely constrained conditions for multiple years. Partial occupancy, suppressed revenue history, and interrupted renovation timelines were common across the sector. Lenders reviewing this file needed to underwrite the property's trajectory toward stabilization, not its COVID-era operating record, and present a clear narrative for doing so within SBA credit standards.
Separately, the Best Western Premier brand conversion carried its own requirements. The Property Improvement Plan needed to be completed and financed in a way that aligned with the SBA facility's timeline and draw structure. Getting all of these elements to close simultaneously required precise coordination.
- Ten separate private-party obligations with individual creditors, all requiring coordinated payoff at a single closing
- Property had operated with severely constrained room availability during the COVID period, suppressing the revenue history available for underwriting
- Short-term private-party capital stack was expensive and structurally incompatible with long-term stabilization
- Best Western Premier PIP requirements needed to be aligned with the financing structure and renovation timeline
- Post-COVID hospitality lending environment required a credit narrative built on trajectory and stabilized performance, not the disrupted operating record
Solution
Cornovus Capital built the credit package around the property's performance trajectory and the operator's demonstrated ability to manage the asset through one of the most disruptive periods in hospitality history. The underwriting narrative established what the property was becoming, not what it had been during the COVID disruption. Strong average daily rate performance, growing occupancy as rooms came back online, and a market that supported continued demand provided the foundation for a stabilized performance projection that met SBA credit standards.
The SBA hotel refinance was structured to accomplish three objectives simultaneously. First, all ten private-party obligations were retired at closing, eliminating the fragmented capital stack and all associated near-term repayment pressure. Second, the facility was sized at $200,000 above the outstanding debt, providing capital for remaining renovation costs, working capital, and the expenses associated with the brand conversion. Third, a 12-month interest-only period was structured into the facility, aligned with the renovation completion timeline and protecting operating cash flow during the period before all 47 rooms were generating full revenue.
The 25-year fully amortizing structure at Prime plus 2% replaced every short-term private obligation with a single monthly payment sized to what the stabilized property could comfortably support. The brand conversion to Best Western Premier was aligned with the closing timeline, providing the operator immediate access to a national reservation system, loyalty program, and the revenue performance improvements that come with a recognized flag in a competitive hospitality market.
- Built the underwriting narrative around the operator's performance trajectory and market position, not the COVID-era operating history
- Structured payoff coordination for all ten private-party obligations, retired simultaneously at a single closing
- Sized the facility to provide $200,000 in additional proceeds above existing debt for renovation completion and working capital
- Negotiated a 12-month interest-only period to protect operating cash flow during the final renovation and ramp phase
- Structured a 25-year fully amortizing term at Prime plus 2%, replacing short-term high-cost debt with a long-term institutional facility
- Aligned the SBA closing timeline with PIP completion and Best Western Premier brand conversion requirements
Results
The $1,740,000 SBA 7(a) hotel refinance closed with all ten private-party obligations retired, $200,000 in additional proceeds secured, and a single 25-year institutional facility replacing the entire prior capital stack. The 12-month interest-only period protected operating cash flow through the renovation completion phase. At projected year-end stabilization, the property carried a debt service coverage ratio of 2.16x against an estimated value of $4.5 million, producing a loan-to-value of 38.7%.
The Best Western Premier conversion positioned the property within a national reservation and loyalty network, providing immediate access to the distribution channels and brand recognition that drive rate and occupancy performance in competitive secondary hospitality markets. All 47 rooms came online, and gross revenue was projected to more than double year-over-year as stabilized operations took hold. The borrower moved from ten separate creditors and compressed repayment timelines to a single predictable monthly payment on a long-term amortizing structure.
- Ten private-party obligations retired simultaneously at a single closing
- $200,000 in additional proceeds secured above existing debt for renovation completion and working capital
- 12-month interest-only period protecting cash flow through the renovation and ramp phase
- 25-year fully amortizing term at Prime plus 2%, replacing all short-term private obligations
- DSCR of 2.16x projected at year-end stabilization
- LTV of 38.7% against a $4.5 million estimated property value
- Best Western Premier conversion completed, all 47 rooms fully operational
- Gross revenue projected to more than double year-over-year as stabilized operations commenced
Explore additional financing outcomes in our Transaction Highlights archive.
Related capital programs
SBA and hospitality financing programs for hotel refinance, renovation, brand conversion, and acquisition: SBA 7(a) program, SBA 7(a) financing request, Bridge program, Bridge financing request, CMBS program, and Hospitality Owner's Representation.
Franchise brand reference: Best Western Premier
About Cornovus Capital
Cornovus Capital structures and executes SBA loans, bridge financing, CMBS, SBA 504, conventional multifamily, and LifeCo transactions for sponsors, developers, owner-operators, and operating businesses nationwide. Every transaction is underwritten to institutional credit committee standards, with structural issues identified early, sizing built to lender reality, and the full credit package prepared before a capital partner is ever engaged. Each transaction is placed through a proprietary capital markets platform with pre-qualified partners across bridge, SBA, CMBS, private capital, agency, life company, hedge, and pension executions, matched to the transaction's credit profile, structure, asset class, and geography.
Our expertise spans seven debt silos: Conventional Multifamily (Agency and LifeCo), CMBS and Conduit, Bridge and Structured Debt, SBA 7(a), SBA 7(a) 100% CRE, SBA 504, and Student Housing, with a Hospitality Owner’s Representation overlay led by principals with direct owner-operator experience across the full asset lifecycle. Our quantitative underwriting platform applies institutional credit standards across every transaction, delivering depth, consistency, and turnaround speed.
For insight into the broader interest rate and monetary policy environment influencing commercial real estate financing, visit the Federal Reserve’s Monetary Policy resources.
Connect with Cornovus Capital
Exploring refinancing for a hospitality asset, debt consolidation, renovation financing, or brand conversion? Cornovus Capital delivers institutional execution, combining underwriting precision, credit modeling, and lender coordination to ensure transparency, speed, and certainty of execution from term sheet to closing.
Follow Cornovus Capital on LinkedIn →
